| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 464 086 € | - | - | - | - | - | - | 904 571 € | 559 515 € | 406 843 € | 114 193 € | 0 € | 3630 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 34 849 € | 52 € | 34 797 € | - | 0 € | 34 797 € |
| 2023 | 1 425 260 € | - | - | - | - | - | - | 768 754 € | 656 506 € | 426 327 € | 150 100 € | 0 € | 1250 € | 0 € | 0 € | 0 € | - | 4669 € | - | - | 74 160 € | 511 € | 73 649 € | - | 0 € | 73 649 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 115 004 € | 0 € | 41 122 € | 349 642 € | 505 768 € | 0 € | 0 € | 18 751 € | 18 751 € | 524 519 € | - | 235 249 € | 0 € | 0 € | 289 270 € | 524 519 € | 524 519 € |
| 2023 | 151 101 € | 0 € | 35 633 € | 271 425 € | 458 159 € | 0 € | 0 € | 20 406 € | 20 406 € | 478 565 € | - | 224 092 € | 0 € | 0 € | 254 473 € | 478 565 € | 478 565 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 364 470 € | 7.9% | 46 420 € | 71 280 € | 90% |
| 2023 | 337 640 € | 12.7% | 36 500 € | 58 420 € | 9-18% |
| 2022 | 386 670 € | - | 43 000 € | 68 510 € | 11 |