| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2 111 997 € | - | - | - | - | - | - | 1 748 330 € | 363 667 € | 44 355 € | 392 874 € | 332 548 € | 3804 € | 0 € | 0 € | 0 € | - | 3088 € | - | - | 252 094 € | 38 096 € | 213 998 € | - | 0 € | 213 998 € |
| 2021 | 1 540 943 € | - | - | - | - | - | - | 1 177 184 € | 363 759 € | 34 354 € | 184 593 € | 55 526 € | 1972 € | 0 € | 0 € | 0 € | - | 1626 € | - | - | 196 740 € | 2889 € | 193 851 € | - | 0 € | 193 851 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 242 232 € | 0 € | 146 773 € | 3683 € | 392 688 € | 0 € | 0 € | 0 € | 0 € | 392 688 € | - | 165 080 € | 0 € | 0 € | 227 608 € | 392 688 € | 392 688 € |
| 2021 | 151 560 € | 0 € | 331 321 € | 3067 € | 485 948 € | 0 € | 557 € | 131 507 € | 132 064 € | 618 012 € | - | 404 553 € | 49 849 € | 0 € | 163 610 € | 618 012 € | 618 012 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||