| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 389 665 € | - | - | - | - | - | - | 372 272 € | 17 393 € | 25 724 € | 13 158 € | 0 € | 4892 € | 0 € | 0 € | 835 € | - | 4645 € | - | - | -30 191 € | 0 € | -30 191 € | - | 0 € | -30 191 € |
| 2022 | 240 683 € | - | - | - | - | - | - | 62 823 € | 177 860 € | 173 949 € | 7126 € | 9971 € | 54 € | 0 € | 0 € | 0 € | - | 1483 € | - | - | 5219 € | 430 € | 4789 € | - | 0 € | 4789 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 787 € | 0 € | 2977 € | 0 € | 3764 € | 0 € | 6179 € | 74 200 € | 80 379 € | 84 143 € | - | 49 109 € | 33 580 € | 0 € | 1454 € | 84 143 € | 84 143 € |
| 2022 | 12 698 € | 0 € | 4466 € | 0 € | 17 164 € | 0 € | 6179 € | 34 239 € | 40 418 € | 57 582 € | - | 18 609 € | 7328 € | 0 € | 31 645 € | 57 582 € | 57 582 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 59 130 € | 27.7% | 20 270 € | 38 830 € | 4-64% |
| 2023 | 81 740 € | 85.9% | 26 780 € | 54 490 € | 11+38% |
| 2022 | 43 960 € | - | 14 000 € | 29 920 € | 8 |