| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 15 120 € | - | - | - | - | - | - | 15 587 € | -467 € | 0 € | 55 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -522 € | 0 € | -522 € | - | 0 € | -522 € |
| 2024 | 14 120 € | - | - | - | - | - | - | 15 015 € | -895 € | 0 € | 54 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -949 € | 0 € | -949 € | - | 0 € | -949 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 167 € | 0 € | 356 € | 320 € | 843 € | 0 € | 0 € | 435 € | 435 € | 1278 € | - | 2733 € | 0 € | 71 € | -1526 € | 1278 € | 1207 € |
| 2024 | 6 € | 0 € | 356 € | 420 € | 782 € | 0 € | 0 € | 108 € | 108 € | 890 € | - | 1823 € | 0 € | 71 € | -1004 € | 890 € | 819 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2970 € | 20.7% | 40 € | 2920 € | 20% |
| 2023 | 2460 € | 98.4% | 40 € | 2410 € | 20% |
| 2022 | 1240 € | - | 40 € | 1190 € | 2 |