| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 413 816 € | - | - | - | - | - | - | 267 248 € | 146 568 € | 27 130 € | 108 085 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1680 € | - | - | 9673 € | 0 € | 9673 € | - | 0 € | 9673 € |
| 2023 | 431 900 € | - | - | - | - | - | - | 287 004 € | 144 896 € | 20 995 € | 80 245 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1826 € | - | - | 41 830 € | 0 € | 41 830 € | - | 0 € | 41 830 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4890 € | 0 € | 161 818 € | 13 750 € | 180 458 € | 0 € | 0 € | 33 706 € | 33 706 € | 214 164 € | - | 31 806 € | 26 872 € | 0 € | 155 486 € | 214 164 € | 214 164 € |
| 2023 | 4128 € | 0 € | 145 356 € | 28 900 € | 178 384 € | 0 € | 0 € | 46 608 € | 46 608 € | 224 992 € | - | 23 384 € | 55 795 € | 0 € | 145 813 € | 224 992 € | 224 992 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 70 960 € | 3.5% | 15 150 € | 28 710 € | 8+14% |
| 2023 | 68 540 € | 72.6% | 13 150 € | 23 200 € | 7+17% |
| 2022 | 39 700 € | - | 5020 € | 12 770 € | 6 |