| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 221 384 € | - | - | - | - | - | - | 88 642 € | 132 742 € | 33 872 € | 20 792 € | 413 € | 64 636 € | 0 € | 0 € | 0 € | - | 172 € | - | - | 13 683 € | 3 € | 13 680 € | - | 0 € | 13 680 € |
| 2023 | 191 561 € | - | - | - | - | - | - | 86 483 € | 105 078 € | 34 037 € | 17 740 € | 395 € | 53 648 € | 0 € | 0 € | 0 € | - | 246 € | - | - | -198 € | 73 € | -271 € | - | 0 € | -271 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7402 € | 0 € | 14 051 € | 9186 € | 30 639 € | 0 € | 0 € | 5348 € | 5348 € | 35 987 € | - | 26 112 € | 0 € | 0 € | 9875 € | 35 987 € | 35 987 € |
| 2023 | 10 841 € | 0 € | 8500 € | 5336 € | 24 677 € | 0 € | 0 € | 8072 € | 8072 € | 32 749 € | - | 36 554 € | 0 € | 0 € | -3805 € | 32 749 € | 32 749 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 33 270 € | 48.9% | 3860 € | 10 310 € | 11+22% |
| 2023 | 22 350 € | 12.9% | 1770 € | 7130 € | 9+13% |
| 2022 | 19 790 € | - | 1600 € | 7490 € | 8 |