| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 69 636 € | - | - | - | - | - | - | 49 457 € | 20 179 € | 0 € | 3230 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 949 € | 2256 € | 14 693 € | - | 0 € | 14 693 € |
| 2022 | 120 728 € | - | - | - | - | - | - | 105 619 € | 15 109 € | 0 € | 4235 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 874 € | 14 535 € | -3661 € | - | 0 € | -3661 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 1231 € | 0 € | 17 529 € | 0 € | 18 760 € | 2846 € | 0 € | 0 € | 2846 € | 21 606 € | - | 220 € | 25 792 € | 0 € | -4406 € | 21 606 € | 21 606 € |
| 2022 | 2664 € | 0 € | 18 434 € | 2613 € | 23 711 € | 2846 € | 0 € | 0 € | 2846 € | 26 557 € | - | 381 € | 45 275 € | 0 € | -19 099 € | 26 557 € | 26 557 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2650 € | 70.4% | 1130 € | 1900 € | 2-33% |
| 2023 | 8960 € | 162.0% | 1430 € | 2330 € | 3-25% |
| 2022 | 3420 € | - | 2170 € | 3530 € | 4 |