| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 114 006 € | - | - | - | - | - | - | 135 771 € | -21 765 € | 1337 € | 40 643 € | 98 696 € | 9366 € | 0 € | 0 € | 0 € | - | 446 € | - | - | 25 139 € | 7250 € | 17 889 € | - | 0 € | 17 889 € |
| 2023 | 262 544 € | - | - | - | - | - | - | 196 447 € | 66 097 € | 1172 € | 40 888 € | 415 € | 279 € | 0 € | 0 € | 0 € | - | 709 € | - | - | 23 464 € | 625 € | 22 839 € | - | 0 € | 22 839 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 51 086 € | 0 € | 4286 € | 0 € | 55 372 € | 0 € | 0 € | 305 € | 305 € | 55 677 € | - | 1455 € | 0 € | 6808 € | 47 414 € | 55 677 € | 48 869 € |
| 2023 | 15 913 € | 0 € | 47 577 € | 3429 € | 66 919 € | 0 € | 0 € | 63 278 € | 63 278 € | 130 197 € | - | 37 992 € | 0 € | 0 € | 92 205 € | 130 197 € | 130 197 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 76 970 € | 16.0% | 16 560 € | 30 570 € | 5-29% |
| 2023 | 91 630 € | 37.4% | 19 010 € | 37 360 € | 7+17% |
| 2022 | 66 710 € | - | 12 710 € | 27 020 € | 6 |