| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 478 228 € | - | - | - | - | - | - | 362 094 € | 116 134 € | 28 737 € | 47 374 € | 443 € | 570 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 39 896 € | 17 400 € | 22 496 € | - | 0 € | 22 496 € |
| 2023 | 499 965 € | - | - | - | - | - | - | 391 499 € | 108 466 € | 28 785 € | 38 118 € | 227 € | 46 € | 0 € | 0 € | 0 € | - | 99 € | - | - | 41 645 € | 0 € | 41 645 € | - | 0 € | 41 645 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 € | 0 € | 34 885 € | 108 136 € | 143 031 € | 0 € | 0 € | 3317 € | 3317 € | 146 348 € | - | 21 377 € | 0 € | 0 € | 124 971 € | 146 348 € | 146 348 € |
| 2023 | 23 610 € | 0 € | 49 290 € | 102 641 € | 175 541 € | 0 € | 0 € | 8981 € | 8981 € | 184 522 € | - | 12 447 € | 0 € | 0 € | 172 075 € | 184 522 € | 184 522 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 100 280 € | 14.3% | 11 250 € | 23 640 € | 8-11% |
| 2023 | 87 770 € | 3.2% | 9150 € | 22 160 € | 9+13% |
| 2022 | 90 630 € | - | 6790 € | 18 980 € | 8 |