| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 456 983 € | - | - | - | - | - | - | 329 742 € | 127 241 € | 63 388 € | 56 254 € | 100 € | 1324 € | 0 € | 0 € | 0 € | - | 1995 € | - | - | 4380 € | 203 € | 4177 € | - | 0 € | 4177 € |
| 2023 | 518 957 € | - | - | - | - | - | - | 374 343 € | 144 614 € | 61 558 € | 60 268 € | 0 € | 996 € | 0 € | 0 € | 0 € | - | 400 € | - | - | 21 392 € | 618 € | 20 774 € | - | 0 € | 20 774 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 118 € | 0 € | 4328 € | 72 455 € | 76 901 € | 0 € | 5886 € | 132 787 € | 138 673 € | 215 574 € | - | 69 761 € | 98 218 € | 0 € | 47 595 € | 215 574 € | 215 574 € |
| 2023 | 771 € | 0 € | 6848 € | 66 595 € | 74 214 € | 0 € | 6636 € | 135 635 € | 142 271 € | 216 485 € | - | 84 649 € | 88 418 € | 0 € | 43 418 € | 216 485 € | 216 485 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 109 120 € | 8.4% | 16 740 € | 45 890 € | 19+12% |
| 2023 | 100 670 € | 40.2% | 16 380 € | 44 260 € | 17-11% |
| 2022 | 71 810 € | - | 12 920 € | 38 290 € | 19 |