| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 691 227 € | - | - | - | - | - | - | 552 785 € | 138 442 € | 0 € | 3520 € | 0 € | 6145 € | 0 € | 0 € | 1242 € | - | 3522 € | - | - | 126 497 € | 30 073 € | 96 424 € | - | 0 € | 96 424 € |
| 2023 | 894 126 € | - | - | - | - | - | - | 582 359 € | 311 767 € | 0 € | 3434 € | 15 226 € | 553 € | 0 € | 0 € | 296 € | - | 5519 € | - | - | 317 783 € | 32 479 € | 285 304 € | - | 0 € | 285 304 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 225 414 € | 0 € | 61 999 € | 1585 € | 288 998 € | 0 € | 0 € | 534 348 € | 534 348 € | 823 346 € | - | 112 424 € | 26 975 € | 0 € | 683 947 € | 823 346 € | 823 346 € |
| 2023 | 297 658 € | 0 € | 15 584 € | 3991 € | 317 233 € | 0 € | 0 € | 544 997 € | 544 997 € | 862 230 € | - | 105 123 € | 47 206 € | 0 € | 709 901 € | 862 230 € | 862 230 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 114 070 € | 36.5% | 11 170 € | 11 330 € | 50% |
| 2023 | 179 710 € | 40.6% | 9560 € | 11 390 € | 5-17% |
| 2022 | 127 800 € | - | 18 960 € | 12 760 € | 6 |