| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 151 946 € | - | - | - | - | - | - | 116 309 € | 35 637 € | 0 € | 42 809 € | 8591 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1419 € | 0 € | 1419 € | - | 0 € | 1419 € |
| 2021 | 138 902 € | - | - | - | - | - | - | 137 745 € | 1157 € | 0 € | 43 234 € | 52 974 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 892 € | 0 € | 10 892 € | - | 0 € | 10 892 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 36 501 € | 0 € | 15 979 € | 652 € | 53 132 € | 0 € | 0 € | 505 612 € | 505 612 € | 558 744 € | - | 16 547 € | 0 € | 0 € | 542 197 € | 558 744 € | 558 744 € |
| 2021 | 44 032 € | 0 € | 14 965 € | 902 € | 59 899 € | 0 € | 0 € | 496 500 € | 496 500 € | 556 399 € | - | 15 621 € | 0 € | 0 € | 540 778 € | 556 399 € | 556 399 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 38 860 € | 3.1% | 6660 € | 17 750 € | 50% |
| 2022 | 37 680 € | - | 6070 € | 16 000 € | 5 |