| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 181 334 € | - | - | - | - | - | - | 983 559 € | 197 775 € | 114 101 € | 12 111 € | 224 € | 10 589 € | 0 € | 0 € | 0 € | - | 3195 € | - | - | 58 003 € | 18 260 € | 39 743 € | - | 0 € | 39 743 € |
| 2023 | 1 306 748 € | - | - | - | - | - | - | 1 038 376 € | 268 372 € | 124 970 € | 11 987 € | 392 € | 11 653 € | 0 € | 0 € | 0 € | - | 1316 € | - | - | 118 838 € | 25 200 € | 93 638 € | - | 0 € | 93 638 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 126 048 € | 0 € | 121 466 € | 167 821 € | 415 335 € | 0 € | 101 € | 77 487 € | 77 588 € | 492 923 € | - | 267 501 € | 53 920 € | 0 € | 171 502 € | 492 923 € | 492 923 € |
| 2023 | 127 632 € | 0 € | 100 741 € | 160 589 € | 388 962 € | 0 € | 201 € | 81 497 € | 81 698 € | 470 660 € | - | 212 318 € | 53 583 € | 0 € | 204 759 € | 470 660 € | 470 660 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 152 570 € | 16.7% | 38 010 € | 88 430 € | 17-19% |
| 2023 | 130 700 € | 3.1% | 37 870 € | 88 840 € | 21-9% |
| 2022 | 134 870 € | - | 41 110 € | 98 200 € | 23 |