| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 427 559 € | - | - | - | - | - | - | 515 798 € | -88 239 € | 0 € | 9166 € | 416 € | 1216 € | 0 € | 0 € | 2812 € | - | 48 543 € | - | - | -143 936 € | 0 € | -143 936 € | - | 0 € | -143 936 € |
| 2023 | 512 523 € | - | - | - | - | - | - | 512 588 € | -65 € | 0 € | 21 893 € | 6554 € | 7307 € | 0 € | 0 € | 2210 € | - | 25 480 € | - | - | -45 981 € | 10 € | -45 991 € | - | 0 € | -45 991 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 888 € | 0 € | 82 175 € | 23 661 € | 126 724 € | 735 029 € | 0 € | 2 102 185 € | 2 837 214 € | 2 963 938 € | - | 120 070 € | 645 256 € | 0 € | 2 198 612 € | 2 963 938 € | 2 963 938 € |
| 2023 | 35 674 € | 0 € | 52 640 € | 24 760 € | 113 074 € | 763 274 € | 0 € | 2 296 717 € | 3 059 991 € | 3 173 065 € | - | 351 609 € | 478 908 € | 0 € | 2 342 548 € | 3 173 065 € | 3 173 065 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 90 410 € | 338.5% | 4440 € | 9420 € | 4-64% |
| 2023 | -37 910 € | 135.2% | 14 870 € | 27 380 € | 11+10% |
| 2022 | 107 810 € | - | 11 230 € | 21 470 € | 10 |