| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 125 097 € | - | - | - | - | - | - | 0 € | 125 097 € | 74 432 € | 19 910 € | 0 € | 360 € | 0 € | 0 € | 3231 € | - | 0 € | - | - | 33 626 € | 0 € | 33 626 € | - | 0 € | 33 626 € |
| 2023 | 124 992 € | - | - | - | - | - | - | 0 € | 124 992 € | 80 012 € | 30 214 € | 0 € | 529 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 237 € | 0 € | 14 237 € | - | 0 € | 14 237 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 114 858 € | 0 € | 22 293 € | 9 € | 137 160 € | 0 € | 0 € | 42 642 € | 42 642 € | 179 802 € | - | 9598 € | 0 € | 1288 € | 168 916 € | 179 802 € | 178 514 € |
| 2023 | 123 919 € | 0 € | 9951 € | 23 € | 133 893 € | 0 € | 0 € | 44 677 € | 44 677 € | 178 570 € | - | 3933 € | 0 € | 1288 € | 173 349 € | 178 570 € | 177 282 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 390 € | 16.2% | 2840 € | 6550 € | 10% |
| 2023 | 14 790 € | 24.4% | 3930 € | 8350 € | 10% |
| 2022 | 11 890 € | - | 2840 € | 6550 € | 1 |