| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 147 421 € | 0 € | 0 € | 100 000 € | 150 965 € | 10 975 € | 4525 € | - | - | - | - | - | 34 556 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 46 400 € | 0 € | 46 400 € | - | 0 € | 46 400 € |
| 2023 | 172 031 € | 0 € | 0 € | 38 € | 98 681 € | 10 514 € | 2800 € | - | - | - | - | - | 55 867 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4207 € | 0 € | 4207 € | - | 0 € | 4207 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 447 € | 0 € | 47 472 € | 422 € | 63 341 € | 0 € | 0 € | 260 692 € | 260 692 € | 324 033 € | - | 144 571 € | 0 € | 0 € | 179 462 € | 324 033 € | 324 033 € |
| 2023 | 7489 € | 0 € | 20 004 € | 315 € | 27 808 € | 0 € | 0 € | 239 585 € | 239 585 € | 267 393 € | - | 134 331 € | 0 € | 0 € | 133 062 € | 267 393 € | 267 393 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 840 € | 51.8% | 6730 € | 3320 € | 20% |
| 2023 | 11 090 € | 11.6% | 3230 € | 2600 € | 2-33% |
| 2022 | 12 540 € | - | 2330 € | 2590 € | 3 |