| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 95 198 € | - | - | - | - | - | - | 70 939 € | 24 259 € | 27 744 € | 7 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3492 € | 0 € | -3492 € | - | 0 € | -3492 € |
| 2024 | 56 429 € | - | - | - | - | - | - | 37 980 € | 18 449 € | 19 325 € | 9 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -885 € | 0 € | -885 € | - | 0 € | -885 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 55 € | 0 € | 0 € | 33 100 € | 33 155 € | 0 € | 0 € | 3231 € | 3231 € | 36 386 € | - | 22 160 € | 88 627 € | 0 € | -74 401 € | 36 386 € | 36 386 € |
| 2024 | 42 € | 0 € | 93 € | 34 150 € | 34 285 € | 0 € | 0 € | 0 € | 0 € | 34 285 € | - | 15 866 € | 89 328 € | 0 € | -70 909 € | 34 285 € | 34 285 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6310 € | 4.4% | 190 € | 3100 € | 30% |
| 2023 | 6600 € | 4.5% | 400 € | 2720 € | 30% |
| 2022 | 6910 € | - | 540 € | 3320 € | 3 |