| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3427 € | - | - | - | - | - | - | 3043 € | 384 € | 2405 € | 6472 € | 0 € | 2725 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 218 € | 0 € | -11 218 € | - | 0 € | -11 218 € |
| 2023 | 9347 € | - | - | - | - | - | - | 6481 € | 2866 € | 6943 € | 20 025 € | 3000 € | 1966 € | 0 € | 0 € | 0 € | - | 47 € | - | - | -23 115 € | 0 € | -23 115 € | - | 0 € | -23 115 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 557 € | 0 € | 220 € | 0 € | 25 777 € | 0 € | 0 € | 786 € | 786 € | 26 563 € | - | 602 € | 0 € | 0 € | 25 961 € | 26 563 € | 26 563 € |
| 2023 | 33 562 € | 0 € | 11 362 € | 0 € | 44 924 € | 0 € | 0 € | 786 € | 786 € | 45 710 € | - | 8530 € | 0 € | 0 € | 37 180 € | 45 710 € | 45 710 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2980 € | 39.3% | 790 € | 2050 € | 1-50% |
| 2023 | 4910 € | 16.6% | 1520 € | 4300 € | 20% |
| 2022 | 4210 € | - | 1540 € | 3960 € | 2 |