| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 50 025 € | - | - | - | - | - | - | 39 932 € | 10 093 € | 0 € | 390 € | 0 € | 4215 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5488 € | 0 € | 5488 € | - | 0 € | 5488 € |
| 2024 | 20 000 € | - | - | - | - | - | - | 19 538 € | 462 € | 0 € | 351 € | 0 € | 5837 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5726 € | 50 € | -5776 € | - | 0 € | -5776 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 25 362 € | 0 € | 26 741 € | 0 € | 52 103 € | 0 € | 0 € | 7068 € | 7068 € | 59 171 € | - | 7577 € | 0 € | 0 € | 51 594 € | 59 171 € | 59 171 € |
| 2024 | 7487 € | 0 € | 24 941 € | 0 € | 32 428 € | 0 € | 0 € | 42 791 € | 42 791 € | 75 219 € | - | 29 114 € | 0 € | 0 € | 46 105 € | 75 219 € | 75 219 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3960 € | 13.1% | 0 € | -10 € | - |
| 2023 | 3500 € | 0.9% | 130 € | 210 € | - |
| 2022 | 3470 € | - | 230 € | 470 € | - |