| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 262 410 € | - | - | - | - | - | - | 211 916 € | 50 494 € | 0 € | 10 879 € | 54 285 € | 16 653 € | 0 € | 0 € | 1397 € | - | 0 € | - | - | 78 644 € | 0 € | 78 644 € | - | 0 € | 78 644 € |
| 2023 | 233 070 € | - | - | - | - | - | - | 225 083 € | 7987 € | 0 € | 6949 € | 29 000 € | 16 400 € | 0 € | 0 € | 313 € | - | 0 € | - | - | 13 951 € | 0 € | 13 951 € | - | 0 € | 13 951 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 75 575 € | 0 € | 53 042 € | 0 € | 128 617 € | 0 € | 0 € | 613 617 € | 613 617 € | 742 234 € | - | 53 369 € | 51 955 € | 0 € | 636 910 € | 742 234 € | 742 234 € |
| 2023 | 72 234 € | 0 € | 54 565 € | 0 € | 126 799 € | 0 € | 0 € | 574 451 € | 574 451 € | 701 250 € | - | 51 029 € | 91 955 € | 0 € | 558 266 € | 701 250 € | 701 250 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 70 920 € | 12.8% | 9020 € | 16 120 € | 50% |
| 2023 | 62 890 € | 12.4% | 8150 € | 15 150 € | 5-17% |
| 2022 | 55 940 € | - | 7090 € | 14 430 € | 6 |