| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 168 000 € | - | - | - | - | - | - | 80 793 € | 87 207 € | 0 € | 2561 € | 8117 € | 4938 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -247 469 € | 0 € | -247 469 € | - | 0 € | -247 469 € |
| 2024 | 162 500 € | - | - | - | - | - | - | 69 291 € | 93 209 € | 0 € | 2561 € | 16 829 € | 6282 € | 0 € | 257 794 € | 28 630 € | - | 0 € | - | - | 387 619 € | 0 € | 387 619 € | - | 0 € | 387 619 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 85 941 € | 0 € | 27 056 € | 0 € | 112 997 € | 1 547 445 € | 0 € | 554 255 € | 2 101 700 € | 2 214 697 € | - | 764 332 € | 0 € | 0 € | 1 450 365 € | 2 214 697 € | 2 214 697 € |
| 2024 | 27 901 € | 0 € | 505 396 € | 0 € | 533 297 € | 1 441 419 € | 0 € | 570 920 € | 2 012 339 € | 2 545 636 € | - | 547 802 € | 300 000 € | 0 € | 1 697 834 € | 2 545 636 € | 2 545 636 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 780 € | 10.9% | 3740 € | 10 580 € | 20% |
| 2023 | 12 100 € | 2.9% | 2810 € | 10 430 € | 2-33% |
| 2022 | 12 460 € | - | 3950 € | 11 630 € | 3 |