| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 523 117 € | - | - | - | - | - | - | 406 245 € | 116 872 € | 0 € | 178 738 € | 120 790 € | 10 307 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 48 617 € | 0 € | 48 617 € | - | 0 € | 48 617 € |
| 2024 | 510 827 € | - | - | - | - | - | - | 389 801 € | 121 026 € | 0 € | 150 370 € | 122 105 € | 13 307 € | 0 € | 0 € | 0 € | - | 4131 € | - | - | 75 323 € | 750 € | 74 573 € | - | 0 € | 74 573 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6757 € | 0 € | 37 444 € | 0 € | 44 201 € | 0 € | 0 € | 3 170 586 € | 3 170 586 € | 3 214 787 € | - | 60 667 € | 0 € | 0 € | 3 154 120 € | 3 214 787 € | 3 214 787 € |
| 2024 | 50 646 € | 0 € | 34 651 € | 0 € | 85 297 € | 0 € | 0 € | 3 308 143 € | 3 308 143 € | 3 393 440 € | - | 82 259 € | 95 294 € | 0 € | 3 215 887 € | 3 393 440 € | 3 393 440 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 102 280 € | 4.0% | 11 520 € | 18 540 € | 3-40% |
| 2023 | 98 380 € | 81.2% | 11 080 € | 17 550 € | 5+150% |
| 2022 | 54 290 € | - | 1950 € | 3020 € | 2 |