| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 105 453 € | - | - | - | - | - | - | 4070 € | 101 383 € | 0 € | 29 089 € | 1105 € | 0 € | 0 € | 0 € | 0 € | - | 1245 € | - | - | 72 154 € | 0 € | 72 154 € | - | 0 € | 72 154 € |
| 2023 | 32 325 € | - | - | - | - | - | - | 1870 € | 30 455 € | 0 € | 46 711 € | 1197 € | 0 € | 0 € | 0 € | 0 € | - | 403 € | - | - | -15 462 € | 0 € | -15 462 € | - | 0 € | -15 462 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7209 € | 0 € | 2014 € | 20 € | 9243 € | 20 500 € | 40 € | 898 € | 21 438 € | 30 681 € | - | 50 939 € | 0 € | 0 € | -20 258 € | 30 681 € | 30 681 € |
| 2023 | 4927 € | 0 € | 4400 € | 84 € | 9411 € | 20 500 € | 70 € | 1570 € | 22 140 € | 31 551 € | - | 123 963 € | 0 € | 0 € | -92 412 € | 31 551 € | 31 551 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 440 € | 693.1% | 3130 € | 7310 € | 20% |
| 2023 | 3460 € | - | 970 € | 2450 € | 20% |
| 2022 | 0 € | - | 610 € | 1300 € | 2 |