| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 55 173 € | - | - | - | - | - | - | 65 112 € | -9939 € | 9851 € | 27 258 € | 39 819 € | 31 388 € | 0 € | 0 € | 0 € | - | 1801 € | - | - | -40 418 € | 0 € | -40 418 € | - | 0 € | -40 418 € |
| 2016 | 236 218 € | - | - | - | - | - | - | 124 928 € | 111 290 € | 18 959 € | 132 135 € | 76 381 € | 165 420 € | 0 € | 0 € | 0 € | - | 5300 € | - | - | -134 143 € | 0 € | -134 143 € | - | 0 € | -134 105 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 47 627 € | 0 € | 4569 € | 0 € | 52 196 € | 0 € | 0 € | 0 € | 0 € | 52 196 € | - | 245 136 € | 0 € | 0 € | -192 940 € | 52 196 € | 52 196 € |
| 2016 | 0 € | 0 € | 25 976 € | 44 995 € | 70 971 € | 0 € | 573 € | 57 986 € | 58 559 € | 129 530 € | - | 243 068 € | 30 235 € | 8749 € | -152 522 € | 129 530 € | 120 781 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||