| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 68 281 € | - | - | - | - | - | - | 4091 € | 64 190 € | 74 190 € | 0 € | 0 € | 10 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 010 € | 0 € | -10 010 € | - | 0 € | -10 010 € |
| 2024 | 106 867 € | - | - | - | - | - | - | 12 863 € | 94 004 € | 92 045 € | 0 € | 992 € | 56 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2895 € | 10 € | 2885 € | - | 0 € | 2885 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 12 841 € | 0 € | 10 481 € | 0 € | 23 322 € | 0 € | 0 € | 3471 € | 3471 € | 26 793 € | - | 5988 € | 0 € | 591 € | 20 214 € | 26 793 € | 26 202 € |
| 2024 | 16 325 € | 0 € | 12 591 € | 0 € | 28 916 € | 0 € | 0 € | 8411 € | 8411 € | 37 327 € | - | 6512 € | 0 € | 591 € | 30 224 € | 37 327 € | 36 736 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 46 580 € | 11.1% | 9380 € | 18 410 € | 4-20% |
| 2023 | 52 400 € | 48.9% | 7990 € | 18 240 € | 5+25% |
| 2022 | 35 190 € | - | 4670 € | 11 220 € | 4 |