| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 965 110 € | - | - | - | - | - | - | 1 209 232 € | 755 878 € | 182 449 € | 146 246 € | 9829 € | 12 098 € | 0 € | 4414 € | 0 € | - | 591 € | - | - | 428 737 € | 50 000 € | 378 737 € | - | 0 € | 378 737 € |
| 2024 | 2 217 630 € | - | - | - | - | - | - | 1 328 653 € | 888 977 € | 166 242 € | 97 307 € | 5857 € | 20 007 € | 0 € | 3695 € | 0 € | - | 0 € | - | - | 614 973 € | 131 999 € | 482 974 € | - | 0 € | 482 974 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 400 332 € | 57 960 € | 235 195 € | 57 120 € | 750 607 € | 0 € | 0 € | 76 797 € | 76 797 € | 827 404 € | - | 147 371 € | 15 476 € | 0 € | 664 557 € | 827 404 € | 827 404 € |
| 2024 | 317 378 € | 48 240 € | 163 291 € | 48 294 € | 577 203 € | 0 € | 0 € | 50 322 € | 50 322 € | 627 525 € | - | 141 705 € | 0 € | 0 € | 485 820 € | 627 525 € | 627 525 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 673 880 € | 9.3% | 88 760 € | 184 240 € | 31-3% |
| 2023 | 616 420 € | 30.0% | 79 970 € | 178 640 € | 32-3% |
| 2022 | 474 250 € | - | 55 780 € | 137 350 € | 33 |