| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 21 668 € | - | - | - | - | - | - | 32 128 € | -10 460 € | 0 € | 2947 € | 0 € | 106 € | 0 € | 0 € | 0 € | - | 1 € | - | - | -13 514 € | 0 € | -13 514 € | - | 0 € | -13 514 € |
| 2024 | 52 436 € | - | - | - | - | - | - | 57 602 € | -5166 € | 0 € | 3031 € | 0 € | 746 € | 0 € | 0 € | 0 € | - | 1 € | - | - | -8944 € | 0 € | -8944 € | - | 0 € | -8944 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2374 € | 0 € | 3414 € | 0 € | 5788 € | 0 € | 0 € | 4776 € | 4776 € | 10 564 € | - | 8441 € | 0 € | 0 € | 2123 € | 10 564 € | 10 564 € |
| 2024 | 11 211 € | 0 € | 1082 € | 0 € | 12 293 € | 0 € | 0 € | 5550 € | 5550 € | 17 843 € | - | 2206 € | 0 € | 0 € | 15 637 € | 17 843 € | 17 843 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8330 € | 177.7% | 2300 € | 5360 € | 20% |
| 2023 | 3000 € | 62.5% | 1460 € | 4470 € | 20% |
| 2022 | 7990 € | - | 820 € | 3140 € | 2 |