| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 378 081 € | - | - | - | - | - | - | 560 292 € | 817 789 € | 527 748 € | 264 824 € | 4097 € | 7232 € | 0 € | 0 € | 0 € | - | 5148 € | - | - | 16 934 € | 0 € | 16 934 € | - | 0 € | 16 934 € |
| 2023 | 753 134 € | - | - | - | - | - | - | 357 132 € | 396 002 € | 229 497 € | 133 771 € | 633 € | 14 119 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 248 € | 0 € | 19 248 € | - | 0 € | 19 248 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 027 € | 0 € | 66 163 € | 33 930 € | 122 120 € | 0 € | 0 € | 252 764 € | 252 764 € | 374 884 € | - | 159 169 € | 154 039 € | 0 € | 61 676 € | 374 884 € | 374 884 € |
| 2023 | 45 719 € | 0 € | 18 060 € | 13 715 € | 77 494 € | 0 € | 0 € | 19 885 € | 19 885 € | 97 379 € | - | 52 637 € | 0 € | 0 € | 44 742 € | 97 379 € | 97 379 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 326 140 € | 116.8% | 62 470 € | 143 290 € | 51+122% |
| 2023 | 150 450 € | 21.9% | 23 120 € | 57 350 € | 23+15% |
| 2022 | 123 420 € | - | 24 100 € | 49 070 € | 20 |