| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 147 346 € | - | - | - | - | - | - | 1 804 365 € | 342 981 € | 0 € | 262 807 € | 4426 € | 6759 € | 0 € | 0 € | 9673 € | - | 0 € | - | - | 87 514 € | 66 385 € | 21 129 € | - | 0 € | 21 129 € |
| 2023 | 4 362 526 € | - | - | - | - | - | - | 2 851 833 € | 1 510 693 € | 0 € | 245 283 € | 1045 € | 24 144 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1 242 311 € | 32 625 € | 1 209 686 € | - | 0 € | 1 209 686 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 382 486 € | 0 € | 627 949 € | 151 129 € | 1 161 564 € | 0 € | 0 € | 495 169 € | 495 169 € | 1 656 733 € | - | 318 762 € | 0 € | 0 € | 1 337 971 € | 1 656 733 € | 1 656 733 € |
| 2023 | 1 101 692 € | 0 € | 426 851 € | 141 025 € | 1 669 568 € | 0 € | 0 € | 299 667 € | 299 667 € | 1 969 235 € | - | 389 393 € | 0 € | 0 € | 1 579 842 € | 1 969 235 € | 1 969 235 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 390 € | 207.7% | 90 280 € | 157 340 € | 18+6% |
| 2023 | -56 060 € | 1190.7% | 80 080 € | 136 760 € | 17+21% |
| 2022 | 5140 € | - | 67 530 € | 114 810 € | 14 |