| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 12 161 € | - | - | - | - | - | - | 0 € | 12 161 € | 21 353 € | 249 € | 24 € | 5399 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 816 € | 0 € | -14 816 € | - | 0 € | -14 816 € |
| 2023 | 16 099 € | - | - | - | - | - | - | 0 € | 16 099 € | 24 329 € | 336 € | 0 € | 5367 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 933 € | 0 € | -13 933 € | - | 0 € | -13 933 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3739 € | 0 € | 0 € | 0 € | 3739 € | 0 € | 0 € | 201 556 € | 201 556 € | 205 295 € | - | 1225 € | 236 854 € | 724 € | -33 508 € | 205 295 € | 204 571 € |
| 2023 | 3876 € | 0 € | 3440 € | 0 € | 7316 € | 0 € | 0 € | 216 145 € | 216 145 € | 223 461 € | - | 1412 € | 236 914 € | 509 € | -15 374 € | 223 461 € | 222 952 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3280 € | 28.1% | 650 € | 1060 € | 10% |
| 2023 | 2560 € | 10.8% | 550 € | 900 € | 10% |
| 2022 | 2310 € | - | 620 € | 1020 € | 1 |