| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 716 777 € | - | - | - | - | - | - | 571 165 € | 145 612 € | 145 548 € | 14 086 € | 1082 € | 6695 € | 0 € | 0 € | 0 € | - | 9793 € | - | - | -29 428 € | 2463 € | -31 891 € | - | 0 € | -31 891 € |
| 2019 | 599 175 € | - | - | - | - | - | - | 454 870 € | 144 305 € | 176 829 € | 1856 € | 1054 € | 22 678 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -56 004 € | 0 € | -56 004 € | - | 0 € | -56 004 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 1121 € | 0 € | 113 806 € | 148 420 € | 263 347 € | 42 890 € | 8170 € | 4099 € | 55 159 € | 318 506 € | - | 379 202 € | 9737 € | 0 € | -70 433 € | 318 506 € | 318 506 € |
| 2019 | 5802 € | 0 € | 95 204 € | 55 039 € | 156 045 € | 37 890 € | 1760 € | 3402 € | 43 052 € | 199 097 € | - | 145 981 € | 91 658 € | 0 € | -38 542 € | 199 097 € | 199 097 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | -1290 € | - |
| 2023 | 5910 € | 95.9% | 2130 € | 3600 € | - |
| 2022 | 143 440 € | - | 22 640 € | 51 170 € | 8 |