| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 171 301 € | - | - | - | - | - | - | 155 427 € | 15 874 € | 0 € | 4919 € | 0 € | 910 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 045 € | 228 € | 9817 € | - | 0 € | 9817 € |
| 2024 | 137 356 € | - | - | - | - | - | - | 132 817 € | 4539 € | 0 € | 7973 € | 9386 € | 13 € | 0 € | 0 € | 0 € | - | 515 € | - | - | 5424 € | 0 € | 5424 € | - | 0 € | 5424 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 109 424 € | 0 € | 43 101 € | 0 € | 152 525 € | 0 € | 0 € | 23 588 € | 23 588 € | 176 113 € | - | 38 196 € | 0 € | 0 € | 137 917 € | 176 113 € | 176 113 € |
| 2024 | 112 527 € | 0 € | 22 118 € | 0 € | 134 645 € | 0 € | 0 € | 30 171 € | 30 171 € | 164 816 € | - | 36 716 € | 0 € | 0 € | 128 100 € | 164 816 € | 164 816 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 49 550 € | 60.9% | 9730 € | 15 020 € | 2-33% |
| 2023 | 126 780 € | 2.3% | 20 890 € | 23 720 € | 3-50% |
| 2022 | 123 910 € | - | 34 300 € | 35 100 € | 6 |