| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 9351 € | - | - | - | - | - | - | 10 073 € | -722 € | 91 € | 670 € | 70 € | 146 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1559 € | 0 € | -1559 € | - | 0 € | -1559 € |
| 2023 | 13 914 € | - | - | - | - | - | - | 12 520 € | 1394 € | 186 € | 575 € | 147 € | 110 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 670 € | 0 € | 670 € | - | 0 € | 670 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 € | 0 € | 73 € | 82 € | 171 € | 0 € | 0 € | 883 € | 883 € | 1054 € | - | 3573 € | 16 600 € | 0 € | -19 119 € | 1054 € | 1054 € |
| 2023 | 75 € | 0 € | 24 € | 107 € | 206 € | 0 € | 0 € | 1114 € | 1114 € | 1320 € | - | 2260 € | 16 620 € | 0 € | -17 560 € | 1320 € | 1320 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4040 € | 34.8% | 260 € | 2170 € | 10% |
| 2023 | 6200 € | 3.2% | 370 € | 3420 € | 1-50% |
| 2022 | 6010 € | - | 410 € | 3010 € | 2 |