| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 113 807 € | - | - | - | - | - | - | 60 160 € | 53 647 € | 0 € | 24 961 € | 0 € | 132 € | 0 € | 0 € | 0 € | - | 110 € | - | - | 28 444 € | 10 750 € | 17 694 € | - | 0 € | 17 694 € |
| 2023 | 139 432 € | - | - | - | - | - | - | 66 027 € | 73 405 € | 0 € | 12 751 € | 0 € | 0 € | 0 € | 0 € | 198 € | - | 392 € | - | - | 60 460 € | 0 € | 60 460 € | - | 0 € | 60 460 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6249 € | 0 € | 6050 € | 0 € | 12 299 € | 0 € | 0 € | 211 044 € | 211 044 € | 223 343 € | - | 8874 € | 13 601 € | 0 € | 200 868 € | 223 343 € | 223 343 € |
| 2023 | 18 171 € | 0 € | 6037 € | 0 € | 24 208 € | 0 € | 0 € | 229 069 € | 229 069 € | 253 277 € | - | 12 630 € | 14 473 € | 0 € | 226 174 € | 253 277 € | 253 277 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 45 550 € | 14.5% | 5950 € | 9340 € | 4+100% |
| 2023 | 53 250 € | 86.1% | 3500 € | 5390 € | 20% |
| 2022 | 28 620 € | - | 2540 € | 3870 € | 2 |