| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 14 890 € | - | - | - | - | - | - | 17 006 € | -2116 € | 106 € | 1113 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3337 € | 0 € | -3337 € | - | 0 € | -3337 € |
| 2024 | 17 052 € | - | - | - | - | - | - | 20 088 € | -3036 € | 72 € | 1189 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4297 € | 0 € | -4297 € | - | 0 € | -4297 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 745 € | 0 € | 64 € | 2752 € | 3561 € | 0 € | 0 € | 35 € | 35 € | 3596 € | - | 789 € | 0 € | 0 € | 2807 € | 3596 € | 3596 € |
| 2024 | 2478 € | 0 € | 1505 € | 2167 € | 6150 € | 0 € | 0 € | 453 € | 453 € | 6603 € | - | 459 € | 0 € | 0 € | 6144 € | 6603 € | 6603 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3120 € | 38.0% | 960 € | 1180 € | 10% |
| 2023 | 5030 € | 11.4% | 1130 € | 1450 € | 10% |
| 2022 | 5680 € | - | 1030 € | 1280 € | 1 |