| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 257 951 € | - | - | - | - | - | - | 169 238 € | 88 713 € | 74 751 € | 2087 € | 0 € | 6557 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5318 € | 0 € | 5318 € | - | 0 € | 5318 € |
| 2023 | 21 014 € | - | - | - | - | - | - | 0 € | 21 014 € | 10 779 € | 65 € | 0 € | 609 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9561 € | 0 € | 9561 € | - | 0 € | 9561 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3508 € | 0 € | 2460 € | 29 195 € | 35 163 € | 0 € | 0 € | 0 € | 0 € | 35 163 € | - | 24 005 € | 0 € | 0 € | 11 158 € | 35 163 € | 35 163 € |
| 2023 | 17 866 € | 0 € | 0 € | 0 € | 17 866 € | 0 € | 0 € | 0 € | 0 € | 17 866 € | - | 3276 € | 0 € | 0 € | 14 590 € | 17 866 € | 17 866 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 850 € | 2669.6% | 10 810 € | 20 650 € | 4+300% |
| 2023 | 1150 € | 538.9% | 440 € | 710 € | 1 |
| 2022 | 180 € | - | 0 € | 0 € | - |