| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 165 654 € | - | - | - | - | - | - | 240 772 € | -75 118 € | 32 596 € | 87 820 € | 957 € | 127 546 € | 0 € | 0 € | 284 679 € | - | 8015 € | - | - | -45 459 € | 1722 € | -47 181 € | - | 0 € | -47 181 € |
| 2016 | 159 327 € | - | - | - | - | - | - | 256 826 € | -97 499 € | 30 256 € | 68 122 € | 2441 € | 3000 € | 0 € | 0 € | 50 146 € | - | 10 € | - | - | -146 300 € | 0 € | -146 300 € | - | 0 € | -146 300 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 2 606 484 € | 0 € | 2 323 282 € | 182 395 € | 5 112 161 € | 3 038 627 € | 0 € | 2 281 220 € | 5 319 847 € | 10 432 008 € | - | 5 660 509 € | 6 217 694 € | 0 € | -1 446 195 € | 10 432 008 € | 10 432 008 € |
| 2016 | 3 970 218 € | 0 € | 1 101 934 € | 189 000 € | 5 261 152 € | 9 677 760 € | 0 € | 2 440 524 € | 12 118 284 € | 17 379 436 € | - | 10 748 478 € | 6 489 372 € | 0 € | 141 586 € | 17 379 436 € | 17 379 436 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||