| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 361 028 € | - | - | - | - | - | - | 54 924 € | 306 104 € | 0 € | 172 481 € | 5794 € | 54 382 € | 300 000 € | 0 € | 236 € | - | 46 198 € | - | - | 339 073 € | 1840 € | 337 233 € | - | 0 € | 337 233 € |
| 2022 | 200 390 € | - | - | - | - | - | - | 15 760 € | 184 630 € | 359 € | 205 117 € | 1 131 161 € | 100 418 € | 0 € | 0 € | 0 € | - | 59 662 € | - | - | 950 235 € | 8098 € | 942 137 € | - | 0 € | 942 137 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 159 181 € | 0 € | 212 299 € | 0 € | 371 480 € | 4 900 058 € | 0 € | 1 759 083 € | 6 659 141 € | 7 030 621 € | - | 380 564 € | 1 805 427 € | 0 € | 4 844 630 € | 7 030 621 € | 7 030 621 € |
| 2022 | 91 657 € | 0 € | 729 033 € | 20 111 € | 840 801 € | 4 261 054 € | 0 € | 1 808 360 € | 6 069 414 € | 6 910 215 € | - | 869 202 € | 1 541 542 € | 0 € | 4 499 471 € | 6 910 215 € | 6 910 215 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 270 € | 7.8% | 8990 € | 14 100 € | 40% |
| 2023 | 21 580 € | 33.9% | 5350 € | 8270 € | 4-20% |
| 2022 | 32 670 € | - | 8110 € | 13 020 € | 5 |