| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 407 463 € | - | - | - | - | - | - | 677 889 € | -270 426 € | 0 € | 21 617 € | 19 413 € | 2010 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -274 640 € | 0 € | -274 640 € | - | 0 € | -274 640 € |
| 2023 | 27 678 € | - | - | - | - | - | - | 5547 € | 22 131 € | 0 € | 8722 € | 116 969 € | 73 802 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 56 576 € | 0 € | 56 576 € | - | 0 € | 56 576 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 131 850 € | 0 € | 14 298 € | 0 € | 146 148 € | 0 € | 6274 € | 16 643 238 € | 16 649 512 € | 16 795 660 € | - | 366 182 € | 18 651 587 € | 0 € | -2 222 109 € | 16 795 660 € | 16 795 660 € |
| 2023 | 68 070 € | 0 € | 88 016 € | 0 € | 156 086 € | 0 € | 0 € | 16 461 401 € | 16 461 401 € | 16 617 487 € | - | 958 369 € | 17 606 587 € | 0 € | -1 947 469 € | 16 617 487 € | 16 617 487 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -78 530 € | 55.7% | 7470 € | 17 340 € | 4+33% |
| 2023 | -50 440 € | 97.0% | 5080 € | 9970 € | 30% |
| 2022 | -25 600 € | - | 8390 € | 16 920 € | 3 |