| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2314 € | - | - | - | - | - | - | 12 621 € | -10 307 € | 0 € | 929 € | 0 € | 7731 € | 0 € | 0 € | 0 € | - | 606 € | - | - | -19 573 € | 0 € | -19 573 € | - | 0 € | -19 573 € |
| 2023 | 4840 € | - | - | - | - | - | - | 13 709 € | -8869 € | 0 € | 5413 € | 0 € | 10 675 € | 0 € | 0 € | 40 € | - | 449 € | - | - | -25 366 € | 0 € | -25 366 € | - | 0 € | -25 366 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 € | 0 € | 409 € | 1139 € | 1575 € | 0 € | 0 € | 281 715 € | 281 715 € | 283 290 € | - | 223 953 € | 523 500 € | 730 € | -464 893 € | 283 290 € | 282 560 € |
| 2023 | 87 € | 0 € | 373 € | 1139 € | 1599 € | 0 € | 0 € | 294 075 € | 294 075 € | 295 674 € | - | 217 494 € | 523 500 € | 0 € | -445 320 € | 295 674 € | 295 674 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 550 € | 37.5% | 390 € | 870 € | - |
| 2023 | 400 € | 152.6% | 40 € | 920 € | - |
| 2022 | -760 € | - | 0 € | 0 € | - |