| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 36 637 € | - | - | - | - | - | - | 25 218 € | 11 419 € | 0 € | 4787 € | 3 € | 2107 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4528 € | 0 € | 4528 € | - | 0 € | 4528 € |
| 2024 | 43 689 € | - | - | - | - | - | - | 18 281 € | 25 408 € | 0 € | 7597 € | 0 € | 2083 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 728 € | 0 € | 15 728 € | - | 0 € | 15 728 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 11 507 € | 0 € | 7361 € | 0 € | 18 868 € | 0 € | 0 € | 20 337 € | 20 337 € | 39 205 € | - | 4193 € | 0 € | 0 € | 35 012 € | 39 205 € | 39 205 € |
| 2024 | 12 084 € | 0 € | 3662 € | 0 € | 15 746 € | 0 € | 0 € | 23 293 € | 23 293 € | 39 039 € | - | 8555 € | 0 € | 0 € | 30 484 € | 39 039 € | 39 039 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 170 € | 7.8% | 1450 € | 3310 € | 20% |
| 2023 | 10 360 € | 30.3% | 1750 € | 4620 € | 20% |
| 2022 | 7950 € | - | 1300 € | 2320 € | 2 |