| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 976 648 € | - | - | - | - | - | - | 869 357 € | 107 291 € | 9903 € | 47 397 € | 72 401 € | 69 044 € | 0 € | 0 € | 1035 € | - | 0 € | - | - | 54 383 € | 278 € | 54 105 € | - | 0 € | 54 105 € |
| 2023 | 931 675 € | - | - | - | - | - | - | 816 428 € | 115 247 € | 12 851 € | 47 874 € | 45 796 € | 55 927 € | 0 € | 0 € | 1035 € | - | 0 € | - | - | 45 426 € | 14 010 € | 31 416 € | - | 0 € | 31 416 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 149 655 € | 0 € | 32 508 € | 20 503 € | 202 666 € | 34 499 € | 0 € | 217 935 € | 252 434 € | 455 100 € | - | 365 800 € | 0 € | 0 € | 89 300 € | 455 100 € | 455 100 € |
| 2023 | 167 877 € | 0 € | 29 328 € | 25 217 € | 222 422 € | 34 499 € | 0 € | 162 136 € | 196 635 € | 419 057 € | - | 383 862 € | 0 € | 0 € | 35 195 € | 419 057 € | 419 057 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 265 250 € | 5.6% | 76 660 € | 155 950 € | 28+4% |
| 2023 | 251 100 € | 29.3% | 67 920 € | 135 940 € | 27+8% |
| 2022 | 194 250 € | - | 38 840 € | 96 050 € | 25 |