| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 026 036 € | - | - | - | - | - | - | 861 863 € | 164 173 € | 3538 € | 38 574 € | 2569 € | 1287 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 123 343 € | 10 000 € | 113 343 € | - | 0 € | 113 343 € |
| 2024 | 810 425 € | - | - | - | - | - | - | 688 664 € | 121 761 € | 2461 € | 43 281 € | 10 906 € | 37 616 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 49 309 € | 10 000 € | 39 309 € | - | 0 € | 39 309 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 142 671 € | 0 € | 85 418 € | 25 415 € | 253 504 € | 0 € | 0 € | 43 715 € | 43 715 € | 297 219 € | - | 88 823 € | 4390 € | 0 € | 204 006 € | 297 219 € | 297 219 € |
| 2024 | 108 689 € | 0 € | 49 700 € | 26 520 € | 184 909 € | 0 € | 0 € | 14 788 € | 14 788 € | 199 697 € | - | 69 034 € | 0 € | 0 € | 130 663 € | 199 697 € | 199 697 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 81 460 € | 53.7% | 34 180 € | 66 960 € | 11+57% |
| 2023 | 52 990 € | 61.9% | 19 880 € | 41 400 € | 7-13% |
| 2022 | 32 740 € | - | 14 340 € | 35 650 € | 8 |