| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 262 528 € | - | - | - | - | - | - | 1148 € | 261 380 € | 272 731 € | 11 537 € | 37 543 € | 2215 € | 0 € | 0 € | 0 € | - | 9170 € | - | - | 3270 € | 0 € | 3270 € | - | 0 € | 3270 € |
| 2024 | 227 266 € | - | - | - | - | - | - | 1467 € | 225 799 € | 370 930 € | 10 053 € | 4471 € | 3 € | 0 € | 0 € | 0 € | - | 10 079 € | - | - | -160 795 € | 0 € | -160 795 € | - | 0 € | -160 795 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 764 € | 0 € | 31 015 € | 11 304 € | 43 083 € | 64 291 € | 59 441 € | 938 561 € | 1 062 293 € | 1 105 376 € | - | 209 415 € | 652 412 € | 0 € | 243 549 € | 1 105 376 € | 1 105 376 € |
| 2024 | 711 € | 0 € | 24 909 € | 10 704 € | 36 324 € | 52 862 € | 66 523 € | 962 222 € | 1 081 607 € | 1 117 931 € | - | 248 002 € | 605 695 € | 0 € | 264 234 € | 1 117 931 € | 1 117 931 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 66 660 € | 22.4% | 17 560 € | 29 760 € | 11-15% |
| 2023 | 85 860 € | 22.8% | 21 740 € | 38 160 € | 13+8% |
| 2022 | 69 910 € | - | 22 150 € | 35 600 € | 12 |