| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 848 850 € | - | - | - | - | - | - | 808 752 € | 40 098 € | 14 116 € | 57 569 € | 18 € | 1708 € | 0 € | 0 € | 0 € | - | 1730 € | - | - | -35 007 € | 0 € | -35 007 € | - | 0 € | -35 007 € |
| 2023 | 881 873 € | - | - | - | - | - | - | 832 020 € | 49 853 € | 9911 € | 67 104 € | 4603 € | 2481 € | 0 € | 0 € | 0 € | - | 1126 € | - | - | -26 166 € | 0 € | -26 166 € | - | 0 € | -26 166 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2692 € | 0 € | 10 006 € | 55 695 € | 68 393 € | 0 € | 0 € | 90 038 € | 90 038 € | 158 431 € | - | 133 168 € | 77 341 € | 0 € | -52 078 € | 158 431 € | 158 431 € |
| 2023 | 13 497 € | 0 € | 29 716 € | 26 524 € | 69 737 € | 0 € | 100 € | 46 621 € | 46 721 € | 116 458 € | - | 114 529 € | 19 000 € | 0 € | -17 071 € | 116 458 € | 116 458 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 202 590 € | 15.2% | 46 320 € | 85 480 € | 190% |
| 2023 | 175 890 € | 38.8% | 36 230 € | 66 680 € | 19+19% |
| 2022 | 126 760 € | - | 25 800 € | 59 730 € | 16 |