| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 79 472 € | - | - | - | - | - | - | 40 849 € | 38 623 € | 34 843 € | 9881 € | 1 € | 3320 € | 0 € | 0 € | 0 € | - | 162 € | - | - | -9582 € | 0 € | -9582 € | - | 0 € | -9582 € |
| 2023 | 100 342 € | - | - | - | - | - | - | 41 257 € | 59 085 € | 20 490 € | 30 314 € | 5784 € | 431 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 634 € | 8750 € | 4884 € | - | 0 € | 4884 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 178 € | 0 € | 8050 € | 0 € | 18 228 € | 0 € | 34 601 € | 62 384 € | 96 985 € | 115 213 € | - | 4943 € | 0 € | 0 € | 110 270 € | 115 213 € | 115 213 € |
| 2023 | 8477 € | 0 € | 14 492 € | 0 € | 22 969 € | 0 € | 44 847 € | 84 061 € | 128 908 € | 151 877 € | - | 32 025 € | 0 € | 0 € | 119 852 € | 151 877 € | 151 877 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 070 € | 40.9% | 4240 € | 5340 € | 20% |
| 2023 | 37 370 € | 13.6% | 5850 € | 7090 € | 2+100% |
| 2022 | 32 890 € | - | 6590 € | 8320 € | 1 |