| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 131 695 € | - | - | - | - | - | - | 1 966 788 € | 164 907 € | 0 € | 129 033 € | 20 528 € | 1624 € | 0 € | 0 € | 0 € | - | 13 773 € | - | - | 41 005 € | 0 € | 41 005 € | - | 0 € | 41 005 € |
| 2023 | 2 236 585 € | - | - | - | - | - | - | 2 152 022 € | 84 563 € | 0 € | 157 726 € | 21 784 € | 822 € | 0 € | 0 € | 0 € | - | 18 395 € | - | - | -70 596 € | 0 € | -70 596 € | - | 0 € | -70 596 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 35 459 € | 0 € | 301 647 € | 37 100 € | 374 206 € | 0 € | 0 € | 409 363 € | 409 363 € | 783 569 € | - | 348 384 € | 85 245 € | 0 € | 349 940 € | 783 569 € | 783 569 € |
| 2023 | 16 163 € | 0 € | 248 360 € | 76 737 € | 341 260 € | 0 € | 0 € | 464 432 € | 464 432 € | 805 692 € | - | 308 744 € | 180 086 € | 0 € | 316 862 € | 805 692 € | 805 692 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 94 190 € | 11.4% | 47 050 € | 92 640 € | 18+6% |
| 2023 | 84 560 € | 8.5% | 51 010 € | 101 490 € | 170% |
| 2022 | 92 400 € | - | 45 880 € | 94 600 € | 17 |