| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 398 979 € | - | - | - | - | - | - | 219 393 € | 179 586 € | 22 583 € | 219 923 € | 2915 € | 803 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -60 808 € | 0 € | -60 808 € | - | 0 € | -60 808 € |
| 2023 | 405 148 € | - | - | - | - | - | - | 158 397 € | 246 751 € | 8766 € | 193 957 € | 12 036 € | 7710 € | 0 € | 0 € | 0 € | - | 4 € | - | - | 48 350 € | 372 € | 47 978 € | - | 0 € | 47 978 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 158 249 € | 0 € | 22 277 € | 51 011 € | 231 537 € | 0 € | 0 € | 1 950 075 € | 1 950 075 € | 2 181 612 € | - | 1 005 061 € | 0 € | 0 € | 1 176 551 € | 2 181 612 € | 2 181 612 € |
| 2023 | 450 435 € | 0 € | 14 883 € | 21 498 € | 486 816 € | 0 € | 0 € | 1 954 105 € | 1 954 105 € | 2 440 921 € | - | 1 202 258 € | 0 € | 0 € | 1 238 663 € | 2 440 921 € | 2 440 921 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 129 710 € | 9.1% | 29 280 € | 44 150 € | 100% |
| 2023 | 142 710 € | 15.6% | 30 270 € | 44 650 € | 100% |
| 2022 | 169 150 € | - | 33 620 € | 56 530 € | 10 |