| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 36 311 € | - | - | - | - | - | - | 29 793 € | 6518 € | 0 € | 5350 € | 0 € | 184 € | 193 412 € | 0 € | 0 € | - | 0 € | - | - | 194 396 € | 0 € | 194 396 € | - | 0 € | 194 396 € |
| 2023 | 25 665 € | - | - | - | - | - | - | 20 534 € | 5131 € | 0 € | 4845 € | 0 € | 23 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 263 € | 0 € | 263 € | - | 0 € | 263 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 880 € | 0 € | 686 € | 0 € | 1566 € | 0 € | 45 € | 199 240 € | 199 285 € | 200 851 € | - | 8489 € | 0 € | 0 € | 192 362 € | 200 851 € | 200 851 € |
| 2023 | 21 € | 0 € | 2132 € | 0 € | 2153 € | 26 588 € | 64 € | 199 240 € | 225 892 € | 228 045 € | - | 10 079 € | 291 722 € | 0 € | -73 756 € | 228 045 € | 228 045 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 220 € | 55.7% | 2890 € | 4540 € | 30% |
| 2023 | 7850 € | 6.7% | 1070 € | 2790 € | 30% |
| 2022 | 8410 € | - | 980 € | 3920 € | 3 |