| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 573 140 € | - | - | - | - | - | - | 601 943 € | -28 803 € | 72 133 € | 27 997 € | 340 € | 388 € | 572 236 € | 0 € | 0 € | - | 0 € | - | - | 443 255 € | 0 € | 443 255 € | - | 0 € | 443 255 € |
| 2024 | 811 277 € | - | - | - | - | - | - | 688 538 € | 122 739 € | 87 727 € | 24 461 € | 4496 € | 195 € | 525 574 € | 0 € | 93 € | - | 0 € | - | - | 540 519 € | 0 € | 540 519 € | - | 0 € | 540 519 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 416 011 € | 0 € | 338 089 € | 14 165 € | 768 265 € | 2317 € | 4814 € | 1 355 570 € | 1 362 701 € | 2 130 966 € | - | 634 059 € | 0 € | 0 € | 1 496 907 € | 2 130 966 € | 2 130 966 € |
| 2024 | 614 600 € | 0 € | 60 806 € | 23 873 € | 699 279 € | 2317 € | 2371 € | 1 491 808 € | 1 496 496 € | 2 195 775 € | - | 569 887 € | 0 € | 0 € | 1 625 888 € | 2 195 775 € | 2 195 775 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 201 650 € | 13.0% | 39 140 € | 67 060 € | 14-18% |
| 2023 | 178 380 € | 433.5% | 36 030 € | 63 350 € | 17+6% |
| 2022 | -53 490 € | - | 31 890 € | 55 480 € | 16 |